Pasadena, CA 91104 777 N Los Robles Avenue

Pending
777 N Los Robles Avenue Pasadena, Ca - Image 1777 N Los Robles Avenue Pasadena, Ca - Image 2777 N Los Robles Avenue Pasadena, Ca - Image 3
12 more
777 N Los Robles Avenue Pasadena, Ca - Image 4777 N Los Robles Avenue Pasadena, Ca - Image 5777 N Los Robles Avenue Pasadena, Ca - Image 6777 N Los Robles Avenue Pasadena, Ca - Image 7777 N Los Robles Avenue Pasadena, Ca - Image 8777 N Los Robles Avenue Pasadena, Ca - Image 9777 N Los Robles Avenue Pasadena, Ca - Image 10777 N Los Robles Avenue Pasadena, Ca - Image 11777 N Los Robles Avenue Pasadena, Ca - Image 12777 N Los Robles Avenue Pasadena, Ca - Image 13777 N Los Robles Avenue Pasadena, Ca - Image 14777 N Los Robles Avenue Pasadena, Ca - Image 15777 N Los Robles Avenue Pasadena, Ca - Image 16
Presented By: Han Chen with Growth Investment Group Pasade; 626-224-2495
  • MLS# AR24027571
  • 02/07/2024
  • Request Tour
  • Request Info
  • BedBeds • 4
  • BathBaths • 1
  • FootageSQFT • 6,664
  • GarageGarage • 2

Home Details

DISCLOSURE: Seller is an active real estate broker in California. This offering provides a whopping ±6.4% CAP Rate and ±8.7% Proforma CAP Rate (buyer to verify CAP Rates), which currently one of the highest CAP Rate for apartments in Pasadena and West San Gabriel Valley submarket. With recent lower interest rates, a buyer could potentially purchase this property with a low down-payment of 35% only and yet still realizing a high 7% Cash-on-cash return (with principal reduction – BUYER TO VERIFY!). Walk Score 86 – Bike Score 91. The property is a two-story apartment with a charming colonial revival architecture. It was built in 1910; it has a large building size of ±6,664 SF and situated on a large ±14,061 SF lot. It offers a desirable unit mix (for Pasadena rent control area) of one x 2bed+1bath+den, one x 2bed+1bath, seven x 1bed+1bath, and one x Studio (non-conforming). Four units have been upgraded with brand new flooring throughout, LED lighting, brand new kitchen with quartz countertops + new kitchen cabinets + stainless steel appliances, updated bathroom, and much more. The remaining non-upgraded 7 units provide ±24% rental upside, which upon turnover will take the current CAP Rate to a whopping 8.7% proforma CAP Rate (buyer to verify). The property has new exterior paint and new common area paint as well. It has a total of 12 parking spaces in the back (10 open + 2 garages). No parking soft story is required. New owners can take advantage of the garage by renting it out or even converting it into ADU. The property does not have any common area laundry which provides additional income opportunities by installing laundry machines. It has master metered for electricity and gas.
Presented By: Han Chen with Growth Investment Group Pasade; 626-224-2495

Interior Features for 777 N Los Robles Avenue

Other Interior Features

Air Conditioning Y/NYes
Basement (Y/N)No
Common WallsItem2CommonWalls
Electric On Property Y/NNo
Fireplace FeaturesNone
Fireplace Y/NNo
FlooringCarpet, Laminate, Vinyl, Wood
Heating Y/NYes
Laundry FeaturesNone
Street SuffixAvenue
Total Stories2

Other Rooms

Entry Level1

General for 777 N Los Robles Avenue

Additional Parcels Y/NNo
Attached Garage No
Building Area UnitsSquareFeet
Cap Rate6.41
Carport Y/NNo
CityPasadena
Community FeaturesValley
CoolingWallWindowUnits
CountyLos Angeles
Current FinancingConventional
Days on Market64
Directionswest of Lake Ave, north of Los Robles Ave and Orange Grove Blvd
DisclosuresPrincipalisRealEstateLicensed
ElectricStandard
Electric Expense0.0
Entry Location1
Facing DirectionEast
Fuel Expense4555.0
Garage Spaces2.0
Garage Y/NYes
Gross Income235284.0
HOA0.0
HOA / Comm AssnNo
HeatingWallFurnace
Home Warranty Y/NNo
Insurance Expense3165.0
Land Lease Y/NNo
Lease Considered Y/NNo
Lease Renewal Y/NNo
LevelsTwo
Listing TermsCash, CashtoNewLoan
Lot Size Square Feet14065.0
MLS Area645 - Pasadena (NW)
MaintenanceExpense5421.0
MobileHomeRemainsYNNo
Net Operating Income161236.0
New ConstructionNo
Number of Units Leased11
Open Parking Spaces10.0
Operating Expense66989.0
Pool FeaturesNone
PossessionCloseOfEscrow
Private PoolNo
Property Attached Y/NYes
Property ConditionUpdatedRemodeled
Property Sub Type AdditionalApartment
Property SubTypeApartment
Property TypeResidentialIncome
Rent Control Y/NYes
RoofAsbestosShingle
Security FeaturesClosedCircuitCameras
Senior Community Y/NNo
SewerPublicSewer
Spa FeaturesNone
Special Listing ConditionsStandard
Standard StatusPending
StatusPending
Stories2
Street NameLos Robles
Tax Lot9
Taxes$27,693
Tenant PaysNone
Total Actual Rent235284.0
Total Units11
Trash Expense6000.0
ViewNone
View Y/NNo
Water Sewer Expense16481.0
Waterfront Y/NNo
Year Built1910
Year Built SourceAssessor
ZoningPSR1

Exterior for 777 N Los Robles Avenue

Building Area Total6664.0
Crops Included Y/NNo
Horse Y/NNo
Irrigation Water Rights Y/NNo
Lot FeaturesLevel, NearPublicTransit, RectangularLot, StreetLevel
Lot Size Acres0.3229
Lot Size Area14065.0
Lot Size SourceAssessor
Lot Size UnitsSquareFeet
Number of Buildings1
Number of Separate Electric Meters2
Number of Separate Gas Meters2
Number of Separate Water Meters2
Open Parking Y/NNo
Parking FeaturesAssigned
Road Frontage TypeCityStreet
Road Surface TypePaved
SpaNo
Total Parking12.0
Water SourcePublic

Additional Details

Price History

1527188455

First Team Client Services

Price $2,500,000
MLS#AR24027571
List Date 02/07/2024
Property Type Pending
Phone 714.964.3311
Request Tour
Request Info
Visit My Website

Similar Properties to 777 N Los Robles Avenue